Farm 5 - Foo Rudy Ukis
Color: 2
Farm Value Breakdown
| Category |
Value |
| Cash |
1,352,372 |
| Equipment |
0 |
| Property (Buildings) |
1,619,378 |
| Inventory |
0 |
| Total |
2,971,750 |
Property includes buildings only. Farmland and inventory valuation coming soon.
| Month |
Sold products |
Income BGA |
Harvest income |
Sold vehicles |
New vehicles cost |
Leasing cost |
Maintenance |
Production costs |
Loan interest |
Other |
Net |
|
January 2026 (M0)
|
0
|
36,699
|
0
|
0
|
0
|
0
|
0
|
-2,115
|
0
|
0
|
34,584
|
|
December 2025 (M1)
|
458,413
|
131,413
|
0
|
0
|
0
|
-174,070
|
-858
|
-5,285
|
-6,015
|
-384,566
|
19,031
|
|
November 2025 (M2)
|
92,610
|
128,508
|
0
|
0
|
-12,992
|
-61,029
|
-888
|
-4,739
|
-5,869
|
-13,963
|
121,639
|
|
October 2025 (M3)
|
0
|
215,253
|
325,474
|
0
|
0
|
-61,029
|
-1,128
|
-8,071
|
-5,721
|
-186,681
|
278,098
|
|
September 2025 (M4)
|
138,010
|
233,746
|
672,790
|
0
|
-8,221
|
-62,685
|
-1,103
|
-12,673
|
-5,572
|
-3,878
|
950,414
|